Twin Palms - Justine

Justine

Lot Category			-
Lot Size (sq.m.)			121
Excess Lot, if any (sq.m.)			0
Total Lot Area (sq.m.)			121
Floor Area (sq.m.)			55.77
No. of Bedrooms			2 BR
Total Package Cost (Inclusive of VAT)			3,300,000.00
A. SPOT CASH or DEFERRED CASH
Spot Cash (30 days) less 5%			3,135,000.00
Deferred Cash (3months to pay) less 2%			3,234,000.00
monthly payment			1,078,000.00
B. IN-HOUSE FINANCING
20 % Downpayment (payable in 1yr@0% int)			660,000.00
Reservation Fee			50,000.00
monthly payment			50,833.33
80% REMAINING BALANCE			2,640,000.00
C. BANK FINANCING (30% - 70%)
30% of Total Package Price (Inclusive of VAT)			990,000.00
Less: Reservation Fee			50,000.00
12 Monthly Equity Payment			78,333.33
Loanable Amount			2,310,000.00
5 yrs @ 10.25% interest			49,365.31
10 yrs @ 11.50% interest			32,477.55
15 yrs @ 12.125% interest			27,909.92
D. HDMF FINANCING
Amount to be Financed			3,300,000.00
Less: Reservation Fee			50,000.00
Less: as equity to be paid to us (1 yr. @ 0% int.)			1,250,000.00
Loanable Amount			2,000,000.00
15 yrs @ 10.5% interest P.A.			22,107.98
20 yrs @ 10.5% interest P.A.			19,967.60
25 yrs @ 10.5% interest P.A.			18,883.63
30 yrs @ 10.5% interest P.A.			18,294.79

Contact Person:

Joe Trondillo
Property Consultant
09184244228