Thursday, September 23, 2010

Bambu Estate - Yumi - Actual Interior


BAMBU Estate - Yumi

Lot Category
-
Regular Cut of Lot (sq.m.)
150
Excess Lot, if any (sq.m.)
0
Total Lot Area (sq.m.)
150
Floor Area - 54.90 sq.m. ; 3 Bedrooms

Package Price

1,900,000.00
Plus: Excess Lot

0.00
Total Package Cost (Inclusive of VAT)
1,900,000.00

A. SPOT CASH or DEFERRED CASH

Spot Cash (30 days) less 3%

1,843,000.00
Deferred Cash (3months to pay) less 2%

1,862,000.00
monthly payment
620,666.67

B. IN-HOUSE FINANCING (20% Down payment; 80% Amortization)

Reservation Fee

30,000.00
Downpayment Balance (to start 1 month after payment of processing fee)

350,000.00
monthly payment (for 1 yr. @ 0% int.)

29,166.67

80% REMAINING BALANCE (to start 1 month after DP)

1,520,000.00

C. PAG-IBIG FINANCING

Less: Reservation Fee

10,000.00
Less: Processing Fee (to start 1 month after reservation)

20,000.00

C.1

Minimum Equity (to start 1 month after payment of processing fee)

240,000.00
monthly payment (for 6 mos. @ 0% int.)

40,000.00

LOANABLE AMOUNT (to start upon approval of loan)

1,630,000.00

15 yrs @ 10.5% interest P.A.

18,018.00

20 yrs @ 10.5% interest P.A.

16,273.59

25 yrs @ 10.5% interest P.A.

15,390.16

30 yrs @ 10.5% interest P.A.

14,910.25

C.2

Equity (to start 1 month after payment of processing fee)

1,120,000.00
monthly payment (for 6 mos. @ 0% int.)

186,666.67

LOANABLE AMOUNT (to start upon approval of loan)

750,000.00

15 yrs @ 7.0% interest P.A.

6,741.21

20 yrs @ 7.0% interest P.A.

5,814.74

25 yrs @ 7.0% interest P.A.

5,300.84
30 yrs @ 7.0% interest P.A.
4,989.77


Contact Person:

Joe Trondillo
Property Consultant
+639184244228




Third Bed Room



























Children's Bedroom




























Front View



Garage View


























Dining Area


























Living Room


























Master's Bed Room


































Master's Bed room - Comfort room



































Bathroom and Toilet

No comments:

Post a Comment